1 / 4
$55,000
112d
$487/mo
Estimated monthly Section 8 cashflow
Refreshed Jun 5, 2026
472 E 110th St, Cleveland, OH 44108
Cleveland, OH 44108
3 bd · 1 ba · 1,386 sqft · Built 1916Seller financing
Est. rent $1,300/mo · HUD 2025 SAFMR · ZIP 44108
$55,000
112d
$487/mo
472 E 110th St, Cleveland, OH 44108
Cleveland, OH 44108
3 bd · 1 ba · 1,386 sqft · Built 1916Seller financing
Est. rent $1,300/mo · HUD 2025 SAFMR · ZIP 44108
Refreshed Jun 5, 2026
Fair Market Rent
3-bedroom
2024$1,434
2025$1,300
YoY change-9.3%
2026$1,490
Source: HUD 2025 Fair Market Rent · ZIP 44108
Housing authority (multiple)
- OH882Emerald Development and Economic Network7812 Madison Ave, Cleveland, OH, 44102Phone
Estimated monthly cashflow
$487
HUD 2025 SAFMR · ZIP 44108
Assumes 25% down · 7.20% APR · 30-yr fixed.
Section 8 rent$1,300
HUD 2025 SAFMR · ZIP 44108
Property tax-$55
From listing data
Cap rate16.7%Cash-on-cash38.0%DSCR2.74
Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
5-year projection
FRED-drivenTotal cashflow
$36,752
Appreciation
$8,760
Total return
296%
Annualized IRR
31.6%
Annual cashflow
Y1
$6,316
Y2
$6,810
Y3
$7,327
Location
Crime Data
FBI 2025Crime rating
7.1/ 10
Lower reported crime
Violent / 100k
285
Property / 100k
1,461
7.0-10 means lower FBI-reported crime rates, a generally safer signal.
Source: FBI Crime Data Explorer · Reported rates per 100,000; verify local block-level conditions