$172,935
$666/mo
Estimated monthly Section 8 cashflow
Refreshed Jun 9, 2026
2935 W Wilcox St, Chicago, IL 60612
Chicago, IL 60612
4 bd · 2 ba · 1,330 sqft
Est. rent $2,700/mo · HUD 2025 SAFMR · ZIP 60612
$172,935
$666/mo
2935 W Wilcox St, Chicago, IL 60612
Chicago, IL 60612
4 bd · 2 ba · 1,330 sqft
Est. rent $2,700/mo · HUD 2025 SAFMR · ZIP 60612
Refreshed Jun 9, 2026
Fair Market Rent
4-bedroom
2024$2,670
2025$2,700
YoY change+1.1%
2026$2,740
Source: HUD 2025 Fair Market Rent · ZIP 60612
Housing authority (multiple)
- IL025Housing Authority Cook County10 S La Salle St Ste 2200, Chicago, IL, 60603Phone
Estimated monthly cashflow
$666
HUD 2025 SAFMR · ZIP 60612
Assumes 25% down · 7.20% APR · 30-yr fixed.
Section 8 rent$2,700
HUD 2025 SAFMR · ZIP 60612
Property tax-$173
From listing data
Cap rate10.7%Cash-on-cash16.5%DSCR1.76
Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
5-year projection
FRED-drivenTotal cashflow
$55,361
Appreciation
$27,544
Total return
171%
Annualized IRR
22.1%
Annual cashflow
Y1
$8,954
Y2
$9,966
Y3
$11,024
Location
Crime Data
FBI 2025Crime rating
7.2/ 10
Lower reported crime
Violent / 100k
256
Property / 100k
1,549
7.0-10 means lower FBI-reported crime rates, a generally safer signal.
Source: FBI Crime Data Explorer · Reported rates per 100,000; verify local block-level conditions