$100,000
$674/mo
Estimated monthly Section 8 cashflow
Refreshed Jun 9, 2026
7335 S Morgan St, Chicago, IL 60621
Chicago, IL 60621
4 bd · 2 ba · 1,624 sqft
Est. rent $1,980/mo · HUD 2025 SAFMR · ZIP 60621
$100,000
$674/mo
7335 S Morgan St, Chicago, IL 60621
Chicago, IL 60621
4 bd · 2 ba · 1,624 sqft
Est. rent $1,980/mo · HUD 2025 SAFMR · ZIP 60621
Refreshed Jun 9, 2026
Fair Market Rent
4-bedroom
2024$1,930
2025$1,980
YoY change+2.6%
2026$1,980
Source: HUD 2025 Fair Market Rent · ZIP 60621
Housing authority (multiple)
- IL025Housing Authority Cook County10 S La Salle St Ste 2200, Chicago, IL, 60603Phone
Estimated monthly cashflow
$674
HUD 2025 SAFMR · ZIP 60621
Assumes 25% down · 7.20% APR · 30-yr fixed.
Section 8 rent$1,980
HUD 2025 SAFMR · ZIP 60621
Property tax-$100
From listing data
Cap rate14.2%Cash-on-cash28.9%DSCR2.32
Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
5-year projection
FRED-drivenTotal cashflow
$51,967
Appreciation
$15,927
Total return
242%
Annualized IRR
27.9%
Annual cashflow
Y1
$8,809
Y2
$9,566
Y3
$10,357
Location
Crime Data
FBI 2025Crime rating
7.2/ 10
Lower reported crime
Violent / 100k
256
Property / 100k
1,549
7.0-10 means lower FBI-reported crime rates, a generally safer signal.
Source: FBI Crime Data Explorer · Reported rates per 100,000; verify local block-level conditions