$71,250
$857/mo
Estimated monthly Section 8 cashflow
Refreshed Jun 9, 2026
5538 S Perry Ave, Chicago, IL 60621
Chicago, IL 60621
4 bd · 2 ba
Est. rent $1,980/mo · HUD 2025 SAFMR · ZIP 60621
$71,250
$857/mo
5538 S Perry Ave, Chicago, IL 60621
Chicago, IL 60621
4 bd · 2 ba
Est. rent $1,980/mo · HUD 2025 SAFMR · ZIP 60621
Refreshed Jun 9, 2026
Fair Market Rent
4-bedroom
2024$1,930
2025$1,980
YoY change+2.6%
2026$1,980
Source: HUD 2025 Fair Market Rent · ZIP 60621
Housing authority (multiple)
- IL025Housing Authority Cook County10 S La Salle St Ste 2200, Chicago, IL, 60603Phone
Estimated monthly cashflow
$857
HUD 2025 SAFMR · ZIP 60621
Assumes 25% down · 7.20% APR · 30-yr fixed.
Section 8 rent$1,980
HUD 2025 SAFMR · ZIP 60621
Property tax-$71
From listing data
Cap rate20.5%Cash-on-cash51.6%DSCR3.36
Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
5-year projection
FRED-drivenTotal cashflow
$63,146
Appreciation
$11,348
Total return
373%
Annualized IRR
36.5%
Annual cashflow
Y1
$11,022
Y2
$11,790
Y3
$12,593
Location
Crime Data
FBI 2025Crime rating
7.2/ 10
Lower reported crime
Violent / 100k
256
Property / 100k
1,549
7.0-10 means lower FBI-reported crime rates, a generally safer signal.
Source: FBI Crime Data Explorer · Reported rates per 100,000; verify local block-level conditions