$100,000
$763/mo
Estimated monthly Section 8 cashflow
Refreshed Jun 9, 2026
11555 S Peoria St #A, Chicago, IL 60643
Chicago, IL 60643
3 bd · 2 ba · 731 sqft
Est. rent $2,110/mo · HUD 2025 SAFMR · ZIP 60643
$100,000
$763/mo
11555 S Peoria St #A, Chicago, IL 60643
Chicago, IL 60643
3 bd · 2 ba · 731 sqft
Est. rent $2,110/mo · HUD 2025 SAFMR · ZIP 60643
Refreshed Jun 9, 2026
Fair Market Rent
3-bedroom
2024$2,010
2025$2,110
YoY change+5.0%
2026$2,160
Source: HUD 2025 Fair Market Rent · ZIP 60643
Housing authority (multiple)
- IL025Housing Authority Cook County10 S La Salle St Ste 2200, Chicago, IL, 60603Phone
Estimated monthly cashflow
$763
HUD 2025 SAFMR · ZIP 60643
Assumes 25% down · 7.20% APR · 30-yr fixed.
Section 8 rent$2,110
HUD 2025 SAFMR · ZIP 60643
Property tax-$100
From listing data
Cap rate15.3%Cash-on-cash32.7%DSCR2.50
Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
5-year projection
FRED-drivenTotal cashflow
$58,163
Appreciation
$15,927
Total return
265%
Annualized IRR
29.5%
Annual cashflow
Y1
$9,937
Y2
$10,747
Y3
$11,594
Location
Crime Data
FBI 2025Crime rating
7.2/ 10
Lower reported crime
Violent / 100k
256
Property / 100k
1,549
7.0-10 means lower FBI-reported crime rates, a generally safer signal.
Source: FBI Crime Data Explorer · Reported rates per 100,000; verify local block-level conditions